OMB
APPROVAL
|
OMB
Number: 3235-0416
Expires:
January 31, 2007
Estimated
Average burden
Hours
per response……136
|
Colorado
|
841521955
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
No.
|
|
PART
I - FINANCIAL INFORMATION
|
|
Item
1. Condensed Financial Statements
|
|
Condensed
Balance Sheet at January 31, 2006 (unaudited)
|
3
|
Condensed
Statements of Operations for the three-month periods ended January
31,
2006 and 2005 and the period March 1, 2002 (inception) to January
31, 2006
(unaudited)
|
4
|
Condensed
Cash Flow Statements for the three-month periods ended January 31,
2006
and 2005 and the period March 1, 2002 (inception) to January 31,
2006
(unaudited)
|
5
|
Notes
to Condensed Financial Statements
|
7
|
Item
2. Plan of Operations
|
12
|
Item
3. Controls and Procedures
|
14
|
PART
II - OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
15
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
15
|
Item
6. Exhibits and Reports on Form 8-K
|
15
|
SIGNATURES
|
16
|
EXHIBITS
|
|
EX-31.1
|
|
Ex
-32.1
|
January
31, 2006
|
||||
|
(Unaudited)
|
|||
ASSETS
|
||||
Current
Asset - Cash
|
$
|
1,805,640
|
||
Property
and Equipment (net of accumulated depreciation of $11,513)
|
71,166
|
|||
Intangible
Assets (net of accumulated amortization of $62,817)
|
765,245
|
|||
Other
Assets
|
4,600
|
|||
TOTAL
ASSETS
|
$
|
2,646,651
|
||
LIABILITIES
& SHAREHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
Payable
|
$
|
686,570
|
||
Notes
Payable - current portion
|
58,585
|
|||
Total
Current Liabilities
|
745,155
|
|||
Notes
Payable - net of current portion
|
443,000
|
|||
|
||||
Total
Liabilities
|
1,188,155
|
|||
Shareholders’
Equity:
|
||||
Common
Stock - $0.001 par value; authorized 500,000,000 shares, issued
and
outstanding 38,167,028
|
38,167
|
|||
Additional
Paid-In Capital
|
5,342,898
|
|||
|
||||
Deficit
Accumulated During the Development Stage
|
(3,922,569
|
)
|
||
Total
Shareholders' Equity
|
1,458,496
|
|||
TOTAL
LIABILITIES & SHAREHOLDERS’ EQUITY
|
$
|
2,646,651
|
3
Months ended
January
31,
|
3
Months ended
January
31,
|
Period
from March 1
2002
(Inception) to January 31,
|
||||||||
2006
|
2005
|
2006
|
||||||||
Revenue
|
$
|
329,928
|
$
|
0
|
$
|
1,003,202
|
||||
Research
& Development Expenses
|
385,107
|
218,951
|
2,228,991
|
|||||||
General
& Administrative Expenses
|
413,883
|
26,175
|
2,680,614
|
|||||||
Total
Operating Expenses
|
798,990
|
245,126
|
4,909,605
|
|||||||
Interest
Expense
|
1,008
|
2,968
|
29,736
|
|||||||
Other
Income
|
11,931
|
2,739
|
57,454
|
|||||||
Net
Loss
|
(458,139
|
)
|
(245,355
|
)
|
(3,878,685
|
)
|
||||
Dividends
Attributable to preferred shares
|
--
|
--
|
43,884
|
|||||||
Net
Loss Applicable to Common Stock
|
$
|
(458,139
|
)
|
$
|
(245,355
|
)
|
$
|
(3,922,569
|
)
|
|
Net
Loss per share, basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.18
|
)
|
|
Weighted
Average Number of Shares Outstanding
|
||||||||||
basic
and diluted
|
37,761,557
|
31,271,317
|
22,166,817
|
3
Months ended
January
31,
|
3
Months ended
January
31,
|
Period
from March 1
2002
(Inception) to January 31,
|
||||||||
2006
|
2005
|
2006
|
||||||||
OPERATING
ACTIVITIES
|
||||||||||
Net
Loss
|
$
|
(458,139
|
)
|
$
|
(245,355
|
)
|
$
|
(3,878,685
|
)
|
|
Adjustments
to reconcile Net Loss
|
||||||||||
to
net cash used in operations:
|
||||||||||
Value
assigned to options given as payments to consultants and
employees
|
52,190
|
141,407
|
||||||||
Non-Cash
Charges
|
112,870
|
279,647
|
||||||||
Accrued
Interest on Notes Payable
|
1,008
|
7,968
|
13,316
|
|||||||
Value
of Penalty Shares Issued
|
117,498
|
|||||||||
Depreciation
Expense
|
4,081
|
11,513
|
||||||||
Amortization
expense
|
10,159
|
6,817
|
62,817
|
|||||||
Increase
in other assets
|
(2,450
|
)
|
(4,600
|
)
|
||||||
Increase
(Decrease) in Accounts Payable
|
34,683
|
(356,756
|
)
|
1,001,776
|
||||||
Net
cash used in Operating Activities
|
(243,148
|
)
|
(589,776
|
)
|
(2,255,311
|
)
|
||||
INVESTING
ACTIVITIES
|
||||||||||
Cash
paid on acquisition of Great Expectations
|
(44,940
|
)
|
(44,940
|
)
|
||||||
Purchase
of Property and Equipment
|
(2,102
|
)
|
(82,679
|
)
|
||||||
Cost
of intangible assets
|
(24,316
|
)
|
(203,460
|
)
|
(740,981
|
)
|
||||
Net
cash used in by Investing Activities
|
(26,418
|
)
|
(248,400
|
)
|
(868,600
|
)
|
||||
FINANCING
ACTIVITIES
|
||||||||||
Proceeds
from Notes Payable
|
671,224
|
|||||||||
Net
Proceeds of Issuance of Preferred Stock
|
235,000
|
|||||||||
Net
Proceeds of Issuance of Common Stock
|
4,023,327
|
4,023,327
|
||||||||
Net
cash provided by Financing Activities
|
4,023,327
|
4,929,551
|
||||||||
Net
increase (decrease) in cash
|
(269,566
|
)
|
3,185,151
|
1,805,640
|
||||||
Cash
at beginning of period
|
2,075,206
|
32,279
|
||||||||
Cash
at end of period
|
$
|
1,805,640
|
$
|
3,217,430
|
$
|
1,805,640
|
SUPPLEMENTAL
SCHEDULE OF NONCASH
INVESTING
AND FINANCING ACTIVITIES:
|
||||||||||
3
Months ended
January
31,
|
3
Months ended
January
31,
|
Period
from March 1, 2002
(Inception)
to
|
||||||||
2006
|
2005
|
January
31, 2006
|
||||||||
Common
Stock issued to Founders
|
$
|
40
|
||||||||
Notes
Payable and Accrued Interest
|
||||||||||
Converted
to Preferred Stock
|
$
|
15,969
|
||||||||
Stock
Dividend on Preferred Stock
|
$
|
43,884
|
||||||||
Notes
Payable and Accrued Interest
|
||||||||||
Converted
to Common Stock
|
$
|
613,158
|
$
|
613,158
|
||||||
Intangible
Assets Acquired with Notes Payable
|
$
|
360,000
|
|
Three
months ended
January
31, 2005
|
|||
Net loss, as reported | $ | (245,355 | ) | |
Add: Stock-based employee compensation expense included in reported net loss | 0 | |||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards | (18,573 | ) | ||
Net
loss, as reported
|
||||
Pro
forma net loss
|
$
|
(263,928
|
)
|
|
|
||||
Net
loss per share amounts; basic and diluted:
|
||||
As
reported
|
$
|
(0.01
|
)
|
|
Pro
forma
|
$
|
(0.01
|
)
|
|
|
2006
|
Expected
volatility
|
|
30%
|
Expected
Life
|
|
9+
years
|
Dividend
yield
|
|
0
|
Risk-free
interest rate
|
|
4.39
|
|
Shares
|
Weighted
Average Exercise Price
|
Remaining
Life
Years
|
Aggregate
Intrinsic Value
|
|||||||||
Balance
at beginning of period
|
4,842,539
|
$
|
0.27
|
||||||||||
Granted
|
1,233,179
|
$
|
0.22
|
||||||||||
Cancelled
or Expired
|
(116,641
|
)
|
$
|
0.37
|
|||||||||
Exercised
|
—
|
—
|
|||||||||||
Outstanding
at end of period
|
5,959,078
|
$
|
0.26
|
8
|
$
|
0
|
|
Number
of Shares
|
Weighted-Average
Fair Value at Grant Date
|
Weighted-Average
Remaining Contractual Term (in years)
|
|||||||
Non-vested
shares at October 31, 2005
|
2,386,542
|
$
|
0.29
|
8.5
|
||||||
Options
granted
|
988,766
|
$
|
0.22
|
10.0
|
||||||
Options
vested
|
(316,448
|
)
|
$
|
0.25
|
8.5
|
|||||
Options
forfeited or expired
|
—
|
$
|
—
|
—
|
||||||
Non-vested
shares at January 31, 2006
|
3,058,860
|
$
|
0.26
|
8.6
|
31.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002.
|
i.
|
Report
on Form 8-K filed November 9, 2005 relating to items: 5.02 and
9.01.
|
|
ii.
|
Report
on Form 8-K filed February 8, 2006 relating to items: 1.01, 2.03,
3.02 and
9.01.
|
|
iii.
|
Report
on Form 8-K filed February 24, 2006 relating to items: 8.01 and
9.01.
|
|
iv.
|
Report
on Form 8-K filed March 10, 2006 relating to items: 8.01 and
9.01.
|
Advaxis,
Inc.
Registrant
|
||
|
|
|
Date: March 16, 2006 | By: | /s/ Roni Appel |
Roni Appel |
||
President,
Chief Executive Officer and
Chief
Financial Officer
|
(a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under my supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to me by others within those
entities, particularly during the period in which this report is
being
prepared;
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
March 16, 2006 | |||
/s/ Roni Appel | |||
Roni Appel |
|||
Chief
Executive Officer and
Chief
Financial Officer
|
March 16, 2006 | |||
/s/ Roni Appel | |||
Roni Appel |
|||
Chief
Executive Officer and
Chief
Financial Officer
|